California Boating Law

6593.11

TITLE 14

DEPARTMENT OF BOATING AND WATERWAYS

Exhibit 5—Example of Fund Shortfall Calculation

Baseline State Financial Eligibility Allocation (SFEA) $95,781 148,069 159,868 96,091 379,713 130,775 261,766 356,210 108,111 110,313 223,536 67,428 271,380 91,912 213,873 101,444 246,087 83,243 52,916 118,687 370,000 190,000 376,279 523,567 57,088 71,489 193,103 263,226 47,713 39,341 167,584 120,000 106,714 174,132 215,880 225,776 140,905 1,500,000 $8,100,000 $7,500,000

FY 2004–05 State Financial

State Financial Eligibility Allocation Reduction

Eligibility Allocation

Percent of Baseline SFEA

Participating Agency

1. Amador County.............. 2. Butte County................. 3. Calaveras County ............ 4. Colusa County ............... 5. Contra Costa County ........ 6. Del Norte County............ 7. El Dorado County ........... 8. Fresno County ............... 9. Glenn County ................ 10. Humboldt County............ 11. Imperial County ............. 12. Kings County ................ 13. Lake County ................. 14. Lassen County ............... 15. Los Angeles County ......... 16. Mariposa County ............ 17. Mono County ................ 18. Napa County................. 19. Nevada County .............. 20. Placer County................ 21. Plumas County............... 22. Sacramento County .......... 23. San Bernardino County...... 24. San Joaquin County ......... 25. Shasta County ............... 26. Sierra County ............... 27. Siskiou County .............. 28. Solano County ............... 29. Sonoma County.............. 30. So. Lake Tahoe City......... 31. Suisun City .................. 32. Sutter County ................ 33. Tehama County .............. 34. Trinity County ............... 35. Tulare County................ 36. Tuolumne County............ 37. Yolo County ................. 38. Yuba County ................. Total .............................. Amount in Fund for FY 2004–05. FY 2004–05 Shortfall ............

1.2% 1.8% 2.0% 1.2% 4.7% 1.6% 3.2% 4.4% 1.3% 1.4% 2.8% 0.8% 3.4% 1.1% 2.6% 1.3% 3.0% 1.0% 0.7% 1.5% 4.6% 2.3% 4.6% 6.5% 0.7% 0.9% 2.4% 3.2% 0.6% 0.5% 2.1% 1.5% 1.3% 2.1% 2.7% 2.8% 1.7%

$7,200 10,800 12,000

$ 88,581 137,269 147,868 88,891 351,513 121,175 242,566 329,810 100,311 101,913 206,736 62,628 250,980 85,312 1,389,000

7,200

28,200

9,600

19,200 26,400

7,800 8,400

16,800

4,800

20,400

6,600

18.5%

111,000 15,600

198,273 93,644 228,087 77,243 48,716 109,687 342,400 176,200 348,679 484,567 52,888 66,089 178,703 244,026 44,113 36,341 154,984 111,000 98,914 161,532 199,680 208,976 130,705

7,800

18,000

6,000 4,200 9,000

27,600 13,800 27,600 39,000

4,200 5,400

14,400 19,200

3,600 3,000

12,600

9,000 7,800

12,600 16,200 16,800 10,200

100.0% $600,000

$7,500,000

$600,000

288